Condensed statement of changes in equity

Rm Ordinary
share
capital
Share
premium
General
reserves
Retained
profit
Equity
attributable
to equity
holders of the
parent
Non-
controlling
interests
Total
Six months ended December 2012 (Reviewed)  
Opening balance 2.2 750.6 614.7 2,989.4 4,356.9 207.9  4,564.8
Issue of share capital (net of costs)
Dividends declared (317.0) (317.0) (39.6) (356.6)
Total comprehensive income 22.5 693.2 715.7 29.2 744.9
Changes in non-controlling interests
and distribution to minorities
(13.6) (13.6) (21.9) (35.5)
Share trust transactions and
IFRS 2 charge
(224.1) 220.0 (4.1) (4.1)
Treasury shares realised 1.5 0.3 1.8 1.8
               
Total 2.2 752.1 399.8 3,585.6 4,739.7 175.6 4,915.3
Six months ended December 2011 (Reviewed)  
Opening balance 2.0 743.9 444.4 2,775.6 3,965.9 215.8 4,181.7
Issue of share capital (net of costs) 0.2 0.2 0.2
Dividends declared (291.1) (291.1) (19.6) (310.7)
Total comprehensive income 98.5 895.5 994.0 11.8 1,005.8
Changes in non-controlling interests
and distribution to minorities
(3.0) (3.0) (1.5) (4.5)
Share trust transactions and
IFRS 2 charge
41.3 (57.3) (16.0) (16.0)
Treasury shares realised 6.2 1.9 8.1 8.1
               
Total 2.2 750.1 583.1 3,322.7 4,658.1 206.5 4,864.6
Year ended December 2012 (Reviewed)  
Opening balance 2.2 750.1 583.1 3,322.7 4,658.1 206.5 4,864.6
Issue of share capital (net of costs)
Dividends declared (864.7) (864.7) (58.9) (923.6)
Total comprehensive income (0.1) 977.3 977.2 53.7 1,030.9
Changes in non-controlling interests
and distribution to minorities
(10.6) (10.6) (25.7) (36.3)
Non-controlling interests relating
to acquisitions
(20.5) (20.5) (20.5)
Share trust transactions and
IFRS 2 charge
(151.6) 150.3 (1.3) (1.3)
Treasury shares realised/(acquired) 2.0 (0.5) 1.5 1.5
               
Total 2.2 752.1 399.8 3,585.6 4,739.7 175.6 4,915.3
Year ended December 2011 (Reviewed)  
Opening balance 2.0 253.4 371.3 3,230.8 3,857.5 152.2 4,009.7
Issue of share capital (net of costs) 0.2 481.6 481.8 481.8
Dividends declared (826.6) (826.6) (24.1) (850.7)
Total comprehensive income 127.4 1,017.2 1,144.6 27.1 1,171.7
Changes in non-controlling interests
and distribution to minorities
(35.4) (35.4) (13.7) (49.1)
Non-controlling interests relating
to acquisitions
65.0 65.0
Share trust transactions and
IFRS 2 charge
169.4 (98.7) 70.7 70.7
Treasury shares realised/(acquired) 15.1 (49.6) (34.5) (34.5)
               
Total 2.2 750.1 583.1 3,322.7 4,658.1 206.5 4,864.6
Year ended June 2012 (Audited)  
Opening balance 2.0 743.9 444.4 2,775.6 3,965.9 215.8 4,181.7
Issue of share capital (net of costs) 0.2 0.2 0.2
Dividends declared (838.8) (838.8) (38.9) (877.7)
Total comprehensive income 75.9 1,179.6 1,255.5 36.3 1,291.8
Changes in non-controlling interests
and distribution to minorities
(5.3) (5.3)
Non-controlling interests relating
to acquisitions
(20.5) (20.5) (20.5)
Share trust transactions and
IFRS 2 charge
113.8 (127.0) (13.2) (13.2)
Treasury shares realised 6.7 1.1 7.8 7.8
               
Total 2.2 750.6 614.7 2,989.4 4,356.9 207.9 4,564.8